County Profile for Juneau City and Borough - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 31,979
Total Cost Reports Filed in 2021 1 Total Births 278
Total Cost Reports Submitted 0 Total Deaths 208
Total Cost Reports Settled 0 Net Population Natural Change 70
Total Cost Reports Reopened 0 Total International Migration 43
Total Cost Reports Ammended 0 Total Domestic Migration -344
Total Cost Reports Audited 1 Total Residual 1
Net Population Change -230

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 78,032,254 Total Charges 192,386,632
Fixed Assets 58,989,490 Contract Allowance 83,132,899
Other Assets 33,278,983 Operating Revenue 109,253,733
Total Assets 170,300,727 Operating Expenses 124,863,236
Current Liabilities 13,920,342 Operating Margin -15,609,503
Long Term Liabilities 101,247,247 Other Income 18,271,027
Total Equity 55,133,138 Other Expense 0
Total Liabilities and Equity 170,300,727 Net Profit or Loss 2,661,524

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $77,872 Revenue per Bed $2,952,804 Revenue per Person $3,416
Net Margin per Discharge ($11,126) Net Margin per Bed ($421,878) Net Margin per Person ($488)
Net Profit per Discharge $1,897 Net Profit per Bed $71,933 Net Profit per Person $83
Net Fixed Assets per Discharge $42,045 Net Fixed Assets per Bed $1,594,311 Net Fixed Assets per Bed $1,845
Long Term Debt per Discharge $72,165 Long Term Debt per Bed $2,736,412 Long Term Debt per Person $3,166
Persons per Discharge 0 Persons per Bed 864
Occupancy Rate 42.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,239 Net Fixed Assets 888 Population Estimate 1,384
Total Revenue 989 Long Term Liabilities 456 Total Patient Discharges 1,258
Net Margin 2,899 Total Patient Beds 1,445
Net Profit or Loss 1,732

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,289,507 21,107,933 0.9139
31 Intensive Care Unit 5,427,761 6,525,137 0.8318
32 Coronary Care Unit 0 0
43 Nursery 1,129,651 1,277,884 0.8840
44 Skilled Nursing Care 0 0
50 Operating Room 9,903,108 18,336,615 0.5401
51 Recovery Room 0 0
52 Labor and Delivery Room 600,227 510,049 1.1768

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,201,391 13 Nursing Administration 2,001,592
02,03 Captial Related - Movable Equipment 3,457,766 14 Central Services and Supply 0
04 Employee Benefits 5,691,182 15 Pharmacy 0
05 Administrative and General 17,725,210 16 Medical Records and Medical Library 1,038,543
06 Maintenance and Repairs 0 17 Social Services 2,322,864
07 Operation of Plant 4,748,965 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,587,645 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,841,650 20,21,22,23 Education Programs 0
Total General Service Cost Centers 45,616,808

County Profile for Juneau City and Borough - 2021